|
Legal references and instructions
|
|
Row number
|
Explanation
|
|
1
|
Capital instruments and the related share premium accounts
Capital instruments and the related share premium accounts in accordance with points (a) and (b) of Article 26(1) and with Articles 27, 28, 29 CRR and the EBA list as referred to in Article 26(3) CRR, and their breakdown by the type of the instrument.
|
|
2
|
Retained earnings
Retained earnings prior to all regulatory adjustments in accordance with point (c) of Article 26(1) CRR (prior to the inclusion of any interim net profits or losses)
|
|
3
|
Accumulated other comprehensive income (and other reserves)
Amount of accumulated other comprehensive income and other reserves in accordance with points (d) and (e) of Article 26(1) CRR
|
|
EU-3a
|
Funds for general banking risk
Amount of funds for general banking risk in accordance with point (f) of Article 26(1) CRR
|
|
4
|
Amount of qualifying items referred to in Article 484 (3) CRR and the related share premium accounts subject to phase out from CET1
Amount of qualifying items referred to in Article 484(3) CRR and the related share premium accounts subject to phase out from CET1 as described in Article 486(2) CRR
|
|
5
|
Minority interests (amount allowed in consolidated CET1)
Minority interests (allowed amount in consolidated CET1) as per Article 84 CRR
|
|
EU-5a
|
Independently reviewed interim profits net of any foreseeable charge or dividend
Independently reviewed interim profits net of any foreseeable charge or dividend as per Article 26(2) CRR
|
|
6
|
Common Equity Tier 1 (CET1) capital before regulatory adjustments
Sum of amounts in rows 1 to EU-5a of this template
|
|
7
|
Additional value adjustments (negative amount)
Additional value adjustments in accordance with Article 34 and 105 CRR (negative amount)
|
|
8
|
Intangible assets (net of related tax liability) (negative amount)
Intangible assets (net of related tax liability) in accordance with point (b) of Article 36(1) and with Article 37 CRR (negative amount)
|
|
9
|
Not applicable
|
|
10
|
Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability where the conditions in Article 38 (3) CRR are met) (negative amount)
Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability where the conditions in Article 38(3) CRR are met) in accordance with point (c) of Article 36(1) and with Article 38 CRR (negative amount)
|
|
11
|
Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value
Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value in accordance with point (a) of Article 33(1) CRR
|
|
12
|
Negative amounts resulting from the calculation of expected loss amounts
Negative amounts resulting from the calculation of expected loss amounts in accordance with point (d) of Article 36(1) and with Article 40 CRR
|
|
13
|
Any increase in equity that results from securitised assets (negative amount)
Any increase in equity that results from securitised assets in accordance with Article 32(1) CRR (negative amount)
|
|
14
|
Gains or losses on liabilities valued at fair value resulting from changes in own credit standing
Gains or losses on liabilities valued at fair value resulting from changes in own credit standing in accordance with point (b) of Article 33(1) of CRR
|
|
15
|
Defined-benefit pension fund assets (negative amount)
Defined-benefit pension fund assets in accordance with point (e) of Article 36(1) and Article 41 CRR (negative amount)
|
|
16
|
Direct, indirect and synthetic holdings by an institution of own CET1 instruments (negative amount)
Direct, indirect and synthetic holdings by an institution of own CET1 instruments as described in point (f) of Article 36 (1) and in Article 42 CRR (negative amount)
|
|
17
|
Direct, indirect and synthetic holdings of the CET 1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution as described in point (g) of Article 36(1) and in Article 44 CRR (negative amount)
|
|
18
|
Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) as described in point (h) of Article 36(1) and in Articles 43, 45, 46, 49(2) and (3) and 79 CRR (negative amount)
|
|
19
|
Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) as described in point (i) of Article 36(1), in Articles 43, 45, 47, in point (b) of Article 48(1), and in Article 49(1) to (3) CRR (negative amount)
|
|
20
|
Not applicable
|
|
EU-20a
|
Exposure amount of the following items which qualify for a RW of 1 250 %, where the institution opts for the deduction alternative
Exposure amount which qualifies for a RW of 1 250 %, where the institution opts for the deduction alternative, as described in point (k) of Article 36 (1) CRR
|
|
EU-20b
|
of which: qualifying holdings outside the financial sector (negative amount)
Of the amount in EU-20a, the amount relating to qualifying holdings outside the financial sector in accordance with point (k)(i) of Article 36(1) and with Articles 89 to 91 CRR (negative amount)
|
|
EU-20c
|
of which: securitisation positions (negative amount)
Of the amount in EU-20a of this template, the amount relating to securitisation positions, in accordance with point (k)(ii) of Article 36(1), with point (b) of Article 243(1), with point (b) of Article 244(1) and with Article 258 CRR (negative amount)
|
|
EU-20d
|
of which: free deliveries (negative amount)
Of the amount in EU-20a of this template, the amount relating to free deliveries in accordance with point (k)(iii) of Article 36(1) and with Article 379(3) CRR (negative amount)
|
|
21
|
Deferred tax assets arising from temporary differences (amount above 10 % threshold, net of related tax liability where the conditions in Article 38(3) CRR are met) (negative amount)
Deferred tax assets arising from temporary differences (amount above 10 % threshold, net of related tax liability where the conditions in Article 38(3) CRR are met) as described in point (c) of Article 36(1), in Article 38 and in point (a) of Article 48(1) CRR (negative amount)
|
|
22
|
Amount exceeding the 17,65 % threshold (negative amount)
Amount exceeding the 17.65 % threshold in accordance with Article 48(1) CRR (negative amount)
|
|
23
|
of which: direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities
Of the amount in row 22 of this template, the amount of direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities as described in point (i) of Article 36(1) and in point (b) of Article 48(1) CRR
|
|
24
|
Not applicable
|
|
25
|
of which: deferred tax assets arising from temporary differences
Of the amount in row 22 of this template the amount of deferred tax assets arising from temporary differences as described in point (c) of Article 36(1) in Article 38 and in point (a) of Article 48(1) CRR
|
|
EU-25a
|
Losses for the current financial year (negative amount)
Losses for the financial year in accordance with point (a) of Article 36(1) CRR (negative amount)
|
|
EU-25b
|
Foreseeable tax charges relating to CET1 items except where the institution suitably adjusts the amount of CET1 items insofar as such tax charges reduce the amount up to which those items may be used to cover risks or losses (negative amount)
Amount of foreseeable tax charges relating to CET1 items foreseeable at the moment of their calculation, except where the institution suitably adjusts the amount of CET1 items insofar as such tax charges reduce the amount up to which those items may be applied to cover risks or losses, in accordance with point (l) of Article 36(1) CRR (negative amount)
|
|
26
|
Not applicable
|
|
27
|
Qualifying AT1 deductions that exceed the AT1 items of the institution (negative amount)
Qualifying AT1 deductions that exceed the AT1 items of the institution as described in point (j) of Article 36(1) CRR (negative amount)
|
|
EU-27a
|
Other regulatory adjustments
Institutions shall disclose in this row any regulatory adjustment applicable, reported as part of supervisory reporting and not included in any other row of this template, including the amount of IFRS 9 transitional arrangements, when relevant and until the end of the transitional period
|
|
28
|
Total regulatory adjustments to Common Equity Tier 1 CET1
To be calculated as the sum of amounts in rows 7 to EU-20a, 21, 22 and EU-25a to EU-27a of this template
|
|
29
|
Common Equity Tier 1 (CET1) capital
To be calculated as row 6 minus row 28 of this template
|
|
30
|
Capital instruments and the related share premium accounts
Capital instruments and the related share premium accounts as per Articles 51 and 52 CRR
|
|
31
|
of which: classified as equity under applicable accounting standards
The amount in row 30 of this template classified as equity under applicable accounting standards
|
|
32
|
of which: classified as liabilities under applicable accounting standards
The amount in row 30 of this template classified as liabilities under applicable accounting standards
|
|
33
|
Amount of qualifying items referred to in Article 484 (4) CRR and the related share premium accounts subject to phase out from AT1
Amount of qualifying items referred to in Article 484(4) CRR and the related share premium accounts subject to phase out from AT1 in accordance with Article 486(3) CRR
|
|
EU-33a
|
Amount of qualifying items referred to in Article 494a(1) CRR subject to phase out from AT1
|
|
EU-33b
|
Amount of qualifying items referred to in Article 494b(1) CRR subject to phase out from AT1
|
|
34
|
Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interests not included in row 5) issued by subsidiaries and held by third parties
Qualifying T1 capital included in consolidated AT1 capital (including minority interests not included in row 5 of this template) issued by subsidiaries and held by third parties as described in Articles 85 and 86 CRR
|
|
35
|
of which: instruments issued by subsidiaries subject to phase out
The amount in row 34 of this template that relates to the instruments issued by subsidiaries subject to phase out as described in Article 486(3) CRR
|
|
36
|
Additional Tier 1 (AT1) capital before regulatory adjustments
The sum of amounts in rows 30, 33, EU-33a, EU-33b and 34 of this template
|
|
37
|
Direct, indirect and synthetic holdings by an institution of own AT1 instruments (negative amount)
Direct, indirect and synthetic holdings by an institution of own AT1 instruments as described in point (b) of Article 52(1), in point (a) of Article 56 and in Article 57 CRR (negative amount)
|
|
38
|
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution as described in point (b) of Article 56 and in Article 58 CRR (negative amount)
|
|
39
|
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) as described in point (c) of Article 56 and in Articles 59, 60 and 79 CRR (negative amount)
|
|
40
|
Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) as described in point (d) of Articles 56 and in Articles 59 and 79 CRR (negative amount)
|
|
41
|
Not applicable
|
|
42
|
Qualifying T2 deductions that exceed the T2 items of the institution (negative amount)
Qualifying T2 deductions that exceed the T2 items of the institution as described in point (e) of Article 56 CRR (negative amount)
|
|
Eu-42a
|
Other regulatory adjustments to AT1 capital
Institutions shall disclose in this row any regulatory adjustment applicable, reported as part of supervisory reporting and not included in any other row of this template
|
|
43
|
Total regulatory adjustments to Additional Tier 1 (AT1) capital
The sum of amounts in rows 37 to EU-42a of this template
|
|
44
|
Additional Tier 1 (AT1) capital
Additional Tier 1 (AT1) capital, to be calculated as row 36 minus row 43 of this template
|
|
45
|
Tier 1 capital (T1 = CET1 + AT1)
Tier 1 capital, to be calculated as row 29 plus row 44 of this template
|
|
46
|
Capital instruments and the related share premium accounts
Capital instruments and the related share premium accounts as described in Articles 62 and 63 CRR
|
|
47
|
Amount of qualifying items referred to in Article 484(5) CRR and the related share premium accounts subject to phase out from T2 as described in Article 486(4) CRR
|
|
EU-47a
|
Amount of qualifying items referred to in Article 494a(2) CRR subject to phase out from T2
|
|
EU-47b
|
Amount of qualifying items referred to in Article 494b(2) CRR subject to phase out from T2
|
|
48
|
Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties
Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in rows 5 or 34 of this template) issued by subsidiaries and held by third parties as described in Articles 87 and 88 CRR
|
|
49
|
of which: instruments issued by subsidiaries subject to phase out
Of the amount in row 48, the amount relating to instruments issued by subsidiaries subject to phase out, as described in Article 486(4) CRR
|
|
50
|
Credit risk adjustments
Credit risk adjustments in accordance with points (c) and (d) of Article 62 CRR
|
|
51
|
Tier 2 (T2) capital before regulatory adjustments
The sum of amounts in rows 46 to 48 and row 50 of this template
|
|
52
|
Direct, indirect and synthetic holdings by an institution of own T2 instruments and subordinated loans (negative amount)
Direct, indirect and synthetic holdings by an institution of own T2 instruments and subordinated loans as described in sub-point (i) of point (b) of Article 63 in point (a) of Article 66 and in Article 67 CRR (negative amount)
|
|
53
|
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution as described in point (b) of Article 66 and in Article 68 CRR (negative amount)
|
|
54
|
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where the institution does not have a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where the institution does not have a significant investment in those entities (amount above 10 % threshold and net of eligible short positions) as described in point (c) of Articles 66 and in Articles 69, 70 and 79 CRR (negative amount)
|
|
54a
|
Not applicable
|
|
55
|
Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) in accordance with point (d) of Article 66 and Articles 69 and 79 CRR (negative amount)
|
|
56
|
Not applicable
|
|
EU-56a
|
Qualifying eligible liabilities deductions that exceed the eligible liabilities items of the institution (negative amount)
Qualifying eligible liabilities deductions that exceed the eligible liabilities items of the institution in accordance with in point (e) of Article 66 CRR (negative amount)
|
|
Eu-56b
|
Other regulatory adjustments to T2 capital
Institutions shall disclose in this row any regulatory adjustment applicable, reported as part of supervisory reporting and not included in any other row of this template.
|
|
57
|
Total regulatory adjustments to Tier 2 (T2) capital
The sum of amounts in rows 52 to EU-56b of this template
|
|
58
|
Tier 2 (T2) capital
Tier 2 (T2) capital to be calculated as row 51 minus row 57 of this template
|
|
59
|
Total capital (TC = T1 + T2)
Total capital to be calculated as row 45 plus row 58 of this template
|
|
60
|
Total Risk exposure amount
Total Risk exposure amount of the group
|
|
61
|
Common Equity Tier 1 capital
Common Equity Tier 1 (as a percentage of total risk exposure amount) to be calculated as row 29 divided by row 60 (expressed as a percentage) of this template in accordance with point (a) of Article 92(2) CRR
|
|
62
|
Tier 1 capital
Tier 1 (as a percentage of total risk exposure amount) to be calculated as row 45 divided by row 60 (expressed as a percentage) of this template in accordance with point (b) of Article 92(2) CRR
|
|
63
|
Total capital
Total capital (as a percentage of total risk exposure amount) to be calculated as row 59 divided by row 60 (expressed as a percentage) of this template in accordance with point (c) of Article 92(2) CRR
|
|
64
|
Institution CET1 overall capital requirements
Institution CET1 overall capital requirements shall be calculated as CET1 requirement in accordance with point (a) of Article 92(1) CRR, plus additional CET1 requirement which the institutions are required to hold in accordance with point (a) of Article 104(1) of Directive (EU) 2013/36 (‘CRD’), plus combined buffer requirement in accordance with Article 128(6) CRD) expressed as a percentage of risk exposure amount.
To be calculated as 4.5 % plus the additional Pillar 2 requirements which the institutions are required to hold in accordance with point (a) of Article 104(1) CRD plus the combined buffer requirement calculated in accordance with Articles 128, 129, 130, 131 and 133 CRD.
This row will show the CET1 ratio relevant for the assessment of constraints on distributions.
|
|
65
|
of which: capital conservation buffer requirement
The amount in row 64 (expressed as a percentage of total risk exposure amount) of this template that relates to the capital conservation buffer requirement in accordance with Article 129 CRD
|
|
66
|
of which: countercyclical capital buffer requirement
The amount in row 64 (expressed as a percentage of total risk exposure amount) of this template that relates to the countercyclical buffer requirement in accordance with Article 130 CRD
|
|
67
|
of which: systemic risk buffer requirement
The amount in row 64 (expressed as a percentage of total risk exposure amount) of this template that relates to the systemic risk buffer requirement in accordance with Article 133 CRD
|
|
EU-67a
|
of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer requirement
The amount in row 64 (expressed as a percentage of total risk exposure amount) of this template that relates to the G-SII or O-SII buffer requirement in accordance with Article 131 CRD
|
|
EU-67b
|
of which: additional own funds requirements to address the risks other than the risk of excessive leverage
The amount in row 64 (expressed as a percentage of total risk exposure amount) of this template that relates to additional own funds requirements resulting from the supervisory review process, which have to be met by CET1 capital, as referred to in point (a) of Article 104(1) of Directive 2013/36/EU
|
|
68
|
Common Equity Tier 1 (as a percentage of risk exposure amount) available after meeting the minimum capital requirements
To be calculated as row 61 minus 4.5 (percentage points), minus EU-67b, minus Common Equity Tier 1 capital used by the institution to meet its Additional Tier 1 and Tier 2 capital requirements.
|
|
69
|
Not applicable
|
|
70
|
Not applicable
|
|
71
|
Not applicable
|
|
72
|
Direct and indirect holdings of own funds and eligible liabilities of financial sector entities where the institution does not have a significant investment in those entities (amount below 10 % threshold and net of eligible short positions)
Direct and indirect holdings of the own funds and eligible liabilities of financial sector entities where the institution does not have a significant investment in those entities (amount below 10 % threshold and net of eligible short positions) in accordance with point (h) of Article 36(1) and with Articles, 45, 46, point (c) of Article 56, 59, 60, point (c) of Article 66, 69, 70 and 72i CRR
|
|
73
|
Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 17.65 % thresholds and net of eligible short positions)
Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 17.65 % threshold and net of eligible short positions) in accordance with point (i) of Article 36(1), with Articles 43, 45, 47, with point (b) of Article 48(1) and with Article 49(1) to (3) CRR (the total amount of such investments that are not disclosed in row 19 and row 23 of this template)
|
|
74
|
Not applicable
|
|
75
|
Deferred tax assets arising from temporary differences (amount below 17,65 % threshold, net of related tax liability where the conditions in Article 38 (3) CRR are met)
Deferred tax assets arising from temporary differences (amount below 17.65 % threshold in accordance with point (b) of Article 48(2) CRR, net of related tax liability where the conditions in Article 38(3) CRR are met) in accordance with point (c) of Article 36(1), and with Articles 38 and 48 CRR (the total amount of such deferred tax assets that are not disclosed in row 21 and row 25 of this template)
|
|
76
|
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the application of the cap)
Credit Risk Adjustments included in T2 in respect of exposures subject to standardised approach in accordance with point (c) of Article 62 CRR
|
|
77
|
Cap on inclusion of credit risk adjustments in T2 under standardised approach
Cap on inclusion of credit risk adjustments in T2 under standardised approach in accordance with point (c) of Article 62 CRR
|
|
78
|
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to the application of the cap)
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach in accordance with point (d) of Article 62 CRR
|
|
79
|
Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach
Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach in accordance with point (d) of Article 62 CRR
|
|
80
|
Current cap on CET1 instruments subject to phase out arrangements
Current cap on CET1 instruments subject to phase out arrangements in accordance with Article 484(3) and with Article 486(2) and (5) CRR
|
|
81
|
Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities)
Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) in accordance with Article 484(3) and Article 486(2) and (5) CRR
|
|
82
|
Current cap on AT1 instruments subject to phase out arrangements
Current cap on AT1 instruments subject to phase out arrangements in accordance with Articles 484(4), 486(3) and (5) CRR
|
|
83
|
Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities)
Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) in accordance with Articles 484(4), 486(3) and (5) CRR
|
|
84
|
Current cap on T2 instruments subject to phase out arrangements
Current cap on T2 instruments subject to phase out arrangements in accordance with Articles 484(5), 486(4) and (5) CRR
|
|
85
|
Amount excluded from T2 due to cap (excess over cap after redemptions and maturities)
Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) in accordance with Articles 484(5), 486(4) and (5) CRR
|